Home > Balance Sheet > DODLA DAIRY

DODLA DAIRY
Balance Sheet

DODLA DAIRY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DODLA DAIRY
Please provide your vote to see the results

DODLA DAIRY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹59 Cr₹59 Cr₹58 Cr₹56 Cr₹56 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹59 Cr₹59 Cr₹58 Cr₹56 Cr₹56 Cr
    Equity Paid Up ₹59 Cr₹59 Cr₹58 Cr₹56 Cr₹56 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.07 Cr₹3.07 Cr₹3.00 Cr₹2.66 Cr₹1.89 Cr
Total Reserves ₹910 Cr₹781 Cr₹597 Cr₹375 Cr₹349 Cr
    Securities Premium ₹198 Cr₹198 Cr₹152 Cr₹57 Cr₹57 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹699 Cr₹576 Cr₹438 Cr₹315 Cr₹296 Cr
    General Reserves -----
    Other Reserves ₹13 Cr₹6.83 Cr₹6.05 Cr₹2.97 Cr₹-3.53 Cr
Reserve excluding Revaluation Reserve ₹910 Cr₹781 Cr₹597 Cr₹375 Cr₹349 Cr
Revaluation reserve -----
Shareholder's Funds ₹972 Cr₹843 Cr₹658 Cr₹433 Cr₹407 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹18 Cr-₹53 Cr₹87 Cr₹110 Cr
    Non Convertible Debentures --₹42 Cr₹50 Cr₹54 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr-₹11 Cr₹37 Cr₹56 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹23 Cr₹35 Cr₹45 Cr₹36 Cr₹26 Cr
    Deferred Tax Assets ₹13 Cr₹12 Cr₹16 Cr₹11 Cr₹7.99 Cr
    Deferred Tax Liability ₹36 Cr₹47 Cr₹61 Cr₹47 Cr₹34 Cr
Other Long Term Liabilities ₹13 Cr₹12 Cr₹12 Cr₹9.91 Cr₹3.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.94 Cr₹11 Cr₹8.76 Cr₹9.49 Cr₹6.50 Cr
Total Non-Current Liabilities ₹64 Cr₹58 Cr₹120 Cr₹143 Cr₹146 Cr
Current Liabilities -----
Trade Payables ₹127 Cr₹103 Cr₹86 Cr₹78 Cr₹76 Cr
    Sundry Creditors ₹127 Cr₹103 Cr₹86 Cr₹78 Cr₹76 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹57 Cr₹51 Cr₹81 Cr₹69 Cr₹63 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.85 Cr₹5.74 Cr₹3.91 Cr₹3.40 Cr₹3.11 Cr
    Interest Accrued But Not Due --₹0.25 Cr₹0.41 Cr₹0.44 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹53 Cr₹45 Cr₹77 Cr₹66 Cr₹60 Cr
Short Term Borrowings ---₹40 Cr₹31 Cr
    Secured ST Loans repayable on Demands ---₹40 Cr₹31 Cr
    Working Capital Loans- Sec ---₹40 Cr₹31 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-40 Cr₹-31 Cr
Short Term Provisions ₹32 Cr₹34 Cr₹27 Cr₹29 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹20 Cr₹16 Cr₹26 Cr₹18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹14 Cr₹11 Cr₹2.80 Cr₹2.08 Cr
Total Current Liabilities ₹215 Cr₹188 Cr₹195 Cr₹216 Cr₹191 Cr
Total Liabilities ₹1,251 Cr₹1,088 Cr₹972 Cr₹793 Cr₹743 Cr
ASSETS
Gross Block ₹902 Cr₹791 Cr₹724 Cr₹665 Cr₹572 Cr
Less: Accumulated Depreciation ₹279 Cr₹225 Cr₹175 Cr₹126 Cr₹80 Cr
Less: Impairment of Assets -----
Net Block ₹624 Cr₹566 Cr₹549 Cr₹539 Cr₹492 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹58 Cr₹4.10 Cr₹8.28 Cr₹11 Cr₹11 Cr
Non Current Investments ₹70 Cr₹56 Cr-₹0.34 Cr₹7.86 Cr
Long Term Investment ₹70 Cr₹56 Cr-₹0.34 Cr₹7.86 Cr
    Quoted ---₹0.34 Cr₹7.86 Cr
    Unquoted ₹74 Cr₹60 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr
Long Term Loans & Advances ₹25 Cr₹59 Cr₹13 Cr₹19 Cr₹23 Cr
Other Non Current Assets ₹1.05 Cr₹2.18 Cr₹0.21 Cr-₹2.54 Cr
Total Non-Current Assets ₹777 Cr₹687 Cr₹570 Cr₹570 Cr₹537 Cr
Current Assets Loans & Advances -----
Currents Investments ₹190 Cr₹129 Cr₹60 Cr₹12 Cr₹18 Cr
    Quoted ₹159 Cr₹47 Cr₹60 Cr₹12 Cr₹18 Cr
    Unquoted ₹31 Cr₹81 Cr---
Inventories ₹120 Cr₹121 Cr₹96 Cr₹120 Cr₹125 Cr
    Raw Materials ₹80 Cr₹60 Cr₹38 Cr₹78 Cr₹27 Cr
    Work-in Progress ₹13 Cr₹25 Cr₹24 Cr₹13 Cr₹21 Cr
    Finished Goods ₹9.74 Cr₹20 Cr₹21 Cr₹16 Cr₹71 Cr
    Packing Materials -----
    Stores Ā and Spare ₹9.37 Cr₹7.85 Cr₹5.90 Cr₹5.44 Cr₹4.45 Cr
    Other Inventory ₹7.39 Cr₹7.82 Cr₹7.82 Cr₹6.62 Cr₹1.37 Cr
Sundry Debtors ₹8.66 Cr₹4.77 Cr₹4.89 Cr₹7.20 Cr₹7.32 Cr
    Debtors more than Six months ₹0.62 Cr₹0.37 Cr₹0.69 Cr--
    Debtors Others ₹9.02 Cr₹4.71 Cr₹4.89 Cr₹7.40 Cr₹7.39 Cr
Cash and Bank ₹125 Cr₹132 Cr₹224 Cr₹69 Cr₹22 Cr
    Cash in hand ₹0.99 Cr₹1.31 Cr₹1.74 Cr₹2.06 Cr₹4.69 Cr
    Balances at Bank ₹124 Cr₹131 Cr₹223 Cr₹67 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.40 Cr₹5.49 Cr₹7.05 Cr₹3.70 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government --₹0.01 Cr--
    Interest accrued and or due on loans ₹5.19 Cr₹1.14 Cr₹0.35 Cr₹0.63 Cr₹0.23 Cr
    Prepaid Expenses ₹4.21 Cr₹1.95 Cr₹2.24 Cr₹3.05 Cr₹3.65 Cr
    Other current_assets -₹2.40 Cr₹4.46 Cr₹0.01 Cr₹6.92 Cr
Short Term Loans and Advances ₹21 Cr₹9.96 Cr₹8.92 Cr₹12 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹23 Cr₹9.63 Cr₹11 Cr₹11 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-2.02 Cr₹0.33 Cr₹-2.38 Cr₹0.87 Cr₹6.18 Cr
Total Current Assets ₹474 Cr₹402 Cr₹402 Cr₹223 Cr₹206 Cr
Net Current Assets (Including Current Investments) ₹258 Cr₹214 Cr₹207 Cr₹6.41 Cr₹15 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,251 Cr₹1,088 Cr₹972 Cr₹793 Cr₹743 Cr
Contingent Liabilities ₹0.94 Cr₹0.47 Cr₹8.22 Cr₹11 Cr₹0.33 Cr
Total Debt ₹18 Cr-₹87 Cr₹150 Cr₹158 Cr
Book Value 162.90141.21112.3077.3972.74
Adjusted Book Value 162.90141.21112.3077.3972.74

Compare Balance Sheet of peers of DODLA DAIRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DODLA DAIRY ₹5,756.9 Cr 0.4% 16.1% 97% Stock Analytics
NESTLE INDIA ₹236,758.0 Cr -1.1% -5% 15.4% Stock Analytics
VARUN BEVERAGES ₹195,768.0 Cr 3.4% 7.8% 110% Stock Analytics
BRITANNIA INDUSTRIES ₹114,296.0 Cr -1.1% -3% 4.5% Stock Analytics
MARICO ₹66,885.6 Cr -0.2% 4.2% 4% Stock Analytics
JUBILANT FOODWORKS ₹30,491.4 Cr 5.7% 1.6% 2.5% Stock Analytics


DODLA DAIRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DODLA DAIRY

0.4%

16.1%

97%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses